The psychographics for the chosen audience form Auckland will include the following aspects: priority for impeccable taste for home and office design; have creative outlooks on the world and have an active social life; are regular readers of one or more of the following magazines - Martha Stewart Living; Country Living; Home; House Beautiful; Elle Decor. The following chart and tables include the potential market trends in the targeted market in Auckland:
Market Analysis
Year 1
Year 2
Year 3
Year 4
Year 5
Potential Customers
Growth
CAGR
Country Club Women
12%
34,400
38,528
43,151
48,329
54,128
12.00%
Boomers in Transition
9%
12,000
13,080
14,257
15,540
16,939
9.00%
Professional Youngsters
8%
8,000
8,640
9,331
10,077
10,883
8.00%
Home Builders
5%
8,000
8,400
8,820
9,261
9,724
5.00%
Other
0%
0
0
0
0
0
0.00%
Total
10.09%
62,400
68,648
75,559
83,207
91,674
10.09%
Auckland reached to the 1.5 million populations in June. In 2011, there were 34 Aucklanders of every 100 people living in New Zealand (National, 2012)[footnoteRef:3]. Every office owner and adult person of these populations is IDC's goal. [3: http://www.stuff.co.nz/national/7783245/Auckland-population-headed-for-2-million]
Technical viability
Technology is managing risks for both enterprise and its customers from the first stage of settlement to the final stage of the arrangement (Grant, 2010). While it codifies each point of deal and shows the initial plan through the three-dimensional photos.
Delivery model:
There are two kinds of distribution channels in IDC: international channels and local channels. Heavy products are delivered by the Chinese company in three ways: DHL, EMS and China Post AIR MAIL. DHL offers shorter delivery within 5 to 7 working days. EMS rates of delivery within 7 to 15 days. AIR MAIL takes longer -- within 10 to 20 working days.
Another channel provided by IDC is local delivery, with employees' productions moved from the company to the customer's house. Local delivery is offered at a symbolic price, which is just the actual cost.
Operational Management Viability
The owner is the manager whose employs four foreign employees. They will be from countries that pay cheap wages, with temporary work visas that allow employees of a business to relocate to New Zealand (ENZ, 2012)[footnoteRef:4]. There are only four groups of labourers and each group has an ability to do a specific role: a tailor, a dye labourer, a gypsum worker and a driver. If there are many suppliers means no quantity discounts so the main supplier for IDC is a Chinese company manufactures the furniture and delivers them to the customer's addresses. Additionally, this supplier offering two services to the Interior Design Company: delivery and storage.Owner will contract with gypsum and pigment company that provide their products at a special price. Owner as a manager will contract with FranchiseCompany in New Zealand that offers consulting, accounting and franchise opportunities that will distinguish this venture from its competition. [4: http://www.enz.org/work-visa-new-zealand.html]
The essential activities of IDC are:colour scheme, kitchen, bathroom and laundry design, flooring finishes, lighting, window treatments, custom designed and pre-made furniture selection, space planning, accessorising and styling. Colour scheme is a consultation for both interior and exterior.Kitchen, bathroom and laundry design: manager suggests the best way to exploit each corner to serve customers and create wider spaces with a beautiful finish.Flooring finishes; this depends on their health and space, focusing more on what customers need or want.Lighting is a separate science affecting people's emotions.Window treatments are similar to lighting science, with the outside and inside views.Custom designed and pre-made furniture selection, this service is the hardest step, requiring consultant design, Chinese company equipment and labour time.Space planning, accessorising and styling refer to how to exploit spaces in the best way.
IDC services will be operated through following steps:Clients will decide how many services they want and how many meters of space they need.A study of their desires in consultation with multiformity catalogues. This will be supported by three-dimensional photos to visualise the final format (Gibbs, 2005).After the customer decides there are legislative contracts to ensure the rights of both sides and minimise the risk of inaccuracy. Contact with the Chinese company to define the order clearly and agree on the method and duration of delivery. Employees are allocated tasks pursuant to the customer's demands. The final step is the furniture arrangement in customer's houses or companies.
Target Market Segment Strategy
Our marketing plan will produce awareness, attention, and appeal from our particular market for what IDC Interiors provides its customers. The target customers are divided into four major segments; "Country Club Women," "Boomers in Transition," "Professional Youngsters," and "Home Builders." The main marketing chance is trading to these well distinct and easily reached target market distinctions that focus on spending optional income in these areas.
Strategy Implementation
Value Proposition
IDC Interiors provide the superior interior design knowledge for the home and office easily obtainable for those in the Auckland area. The idea is exceptional through the assortment of antiques, home accessories, and balancing products along with the interior design consulting knowledge.
Competitive Edge
IDC Interiors will be distinguished from other interior designers by the worth it provides in quality, oriented products not found throughout other designers or store choices, and through the outstanding service and help it offers. Customer's follow-through will be flawless. This distinctive and competitive edge influences the same established factors that showed higher achievement rates for these designing services.
Marketing Strategy
The marketing planning is based on developing IDC Interiors as the main source of option for people in utter need of interior design ideas and products. The more concerned "do-it-yourself" and the "buy-it-yourself" customers will find the offering and help important.
On the other end of the continuum, the "just-get-it-done" customer will find IDC will productively achieve precisely that. All customers will find IDC Interiors to be a productive and helpful resource to design their residences and offices in a way that is stimulating, attractive, and motivating.
Our marketing plan is based on greater performance in the following areas:
We provide exclusive consulting services and the product choices particularly chosen for each individual customer assignment. Overall excellence of the experience and the result combined with exceptional customer service and help regardless. This particular marketing plan will build responsiveness, attention and appeal for our target market through what IDC Interiors offers our customers. This will be developed and executed in a way that will attract them to repeat purchase or to come back and support them to refer friends...
Therefore, our customers will help in increasing our business not only by re-purchasing from us but also by spreading positive word-of-mouth.
Pricing Strategy
The prices of the products are based on contributing high value to our customers in comparison to others in the competition pool.
Value is assessed based on the most excellent design services that provide the customer with a "picture" of what the area will look like before the work begins, expediency and appropriateness in accomplishing the goal.
Promotion Strategy
The promotion plans will primarily centre on generating transfers. Other possible sources of promotion include the newspaper ads, television as they proven to be effective, then quarterly post cards as well.
Distribution Strategy
The main foundation of distribution is via the custom retail distribution channel. On a minor basis, it will be via the website which will include email queries and phone sales, or in a straight line from the site itself.
Financial Viability
Start-up Costs
Start-up
Requirements
Start-up Expenses
Legal
$500
Stationery etc.
$500
Brochures
$100
Consultants
$150
Insurance
$150
Samples and Reference Books
$200
Research and development
$800
Expensed equipment
$39,200
Other
$500
Total Start-up Expenses
$42,100
Start-up Assets
Cash Required
$9,780
Other Current Assets
$1,000
Long-term Assets
$3,000
Total Assets
$13,780
Total Requirements
$25,000
Cash Flow Anticipations:
Cash Flow Anticipations
1st Quarter
2nd Quarter
3rd Quarter
Cash Received
Cash from Operations
Cash Sales
$11,000
$10,900
$10,622
Cash from Receivables
$3,200
$3,200
$3,200
Subtotal Cash from Operations
$15,100
$18,000
$9,000
Additional Cash Received
Sales Tax, VAT, HST/GST Received
$0
$0
$0
New Current Borrowing
$0
$0
$0
New Other Liabilities (interest-free)
$0
$0
$0
New Long-term Liabilities
$0
$0
$0
Sales of Other Current Assets
$70
$80
$60
Sales of Long-term Assets
$0
$0
$0
New Investment Received
$0
$0
$0
Subtotal Cash Received
$29,370
$32,180
$22,882
Expenditures
1st Quarter
2nd Quarter
3rd Quarter
Expenditures from Operations
Cash Spending
$6,000
$7,000
$6,800
Bill Payments
$8,200
$8,200
$8,300
Subtotal Spent on Operations
$14,200
$15,200
$15,100
Additional Cash Spent
Sales Tax, VAT, HST/GST Paid Out
$0
$0
$0
Principal Repayment of Current Borrowing
$0
$0
$0
Other Liabilities Principal Repayment
$0
$0
$0
Long-term Liabilities Principal Repayment
$0
$0
$0
Purchase Other Current Assets
$0
$0
$0
Purchase Long-term Assets
$0
$0
$0
Dividends
$0
$0
$0
Subtotal Cash Spent
$14,200
$15,200
$15,100
Net Cash Flow
$720
$720
$620
Cash Balance
$3,000
$2,532
$2,065
3 years PTL Projection:
3 Years Profit and Loss Projection
Year 1
Year 2
Year 3
Sales
$46,460
$68,640
$99,200
Direct Cost of Sales
$14,889
$22,776
$33,280
Other
$0
$0
$0
Total Cost of Sales
32.04%
33.18%
33.54%
Gross Margin
$31,571
$45,864
$65,920
Gross Margin %
67.95%
66.82%
66.45%
Expenses
Sales and Marketing and Other Expenses
$11,560
$13,430
$15,100
Depreciation
$300
$750
$800
Leased Equipment
$0
$0
$0
Utilities
$540
$660
$800
Insurance
$960
$1,200
$1,600
Rent
$0
$0
$0
Payroll Taxes
$0
$0
$0
Other: (fixed cost: fuel, payroll, transport, telephone)
$35,400
$37,200
$38,400
Total Operating Expenses
$33,160
$44,840
$54,300
Profit Before Interest and Taxes
($1,589)
$1,024
$11,620
EBITDA
($1,289)
$1,774
$12,420
Interest Expense
$0
$76
$238
Taxes Incurred
$0
$265
$3,206
Net Profit
($1,589)
$683
$8,176
Net Profit/Sales
-3.42%
0.99%
8.24%
Break-even Analysis
Break-even Analysis
Monthly Revenue Break-even
$4,067
Assumptions:
Average Percent Variable Cost
32%
Estimated Monthly Fixed Cost
$2,763
References
Abesser, C. (2010). Open-loop ground source heat pumps and the groundwater systems: A literature review of current applications, regulations and problems. British Geological Survey.
Coopers (2010). KoolShade Solar Control. Available from: http://www.coopersfire.com.au/documents/literature/Koolshade/Koolshade%20brochure.pdf
ENZ. (2012, September 15). The New Zealand Work Visa and Work Permit. Retrieved September 15, 2012, from work visas in New Zealand: http://www.enz.org/work-visa-new-zealand.html
Gibbs, J. (2005). Interior Design. London: Laurence King Publishing Ltd.
Keller, K.L. (2002). Strategic Brand Management, 2nd ed. Prentice Hall.
National. (2012, 10-8). Auckland population. Retrieved 10-25, 2012, from Auckland population headed for 2 million: http://www.stuff.co.nz/national/7783245/Auckland-population-headed-for-2-million
Porter, M. "Strategy and the Internet," Harvard Business Review, March 2001, pp. 62-78.
Ries, a. And Trout, J. (2000). Positioning: The Battle for Your Mind (20th anniversary ed.) McGraw-Hill.
Schultz, D.E. And Kitchen, P.J. (2000). Communicating Globally. Palgrave Macmillan.
Sinha,…
